CVR 11829503Private limited company (ApS)Computerprogrammering (620100)AlbertslundFounded 1 Jan 1988
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about FUTURE TEAM ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexGross profit
-57K
DKK, annual report 2016
Result
+26K
DKK, annual report 2016
Equity
1.4M
DKK, annual report 2016
Henrik Vestermark100% of capital and votes, until 7 May 2018
Henrik Vestermarkuntil 28 Dec 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votesclass A,B21 May 1991 to 7 May 2018
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jan 1988 to 13 Nov 2026.
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Gross profit | Not reported | Not reported | Not reported | -41 | -57 |
| Operating profit | +13 | -7 | -28 | -41 | Not reported |
| Result for the year | +154 | +52 | -123 | +96 | +26 |
| Equity | -1,163 | 1,111 | 1,234 | 1,330 | 1,356 |
| Total assets | 1,575 | 1,515 | 1,508 | 1,585 | 1,654 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 13 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 27 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 29 Apr 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 5 Jun 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 19 Jun 2013
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For FUTURE TEAM ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 13 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 13 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
15 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Likvidation sluttet, og virksomheden opløst
Likvidatorer:
Fratrådte:
Henrik Vestermark, den 07.05.2018.
Likvidation vedtaget 28.12.2017
Likvidatorer:
Tiltrådte:
Henrik Vestermark, den 28.12.2017.
Bestyrelse:
Fratrådte:
Karin Asbjørn Smitt, den 28.12.2017, Henrik Vestermark, den 28.12.2017.
Direktion:
Fratrådte:
Henrik Vestermark, den 28.12.2017.
Virksomheden tegnes af en likvidator.
Virksomhedens kreditorer opfordres til at anmelde deres krav til likvidator. Krav skal anmeldes senest tre måneder fra dags dato.
Ny adresse:
c/o Camilla Vestermark, Askebo 8, 2620 Albertslund.
Ny kommune:
Albertslund.
Revision:
Indtrådt i revisionen:
CBN Revision v/Carsten Bjørn Nielsen, 3460 Birkerød, den 26.05.2010.
Revision:
Udtrådt af revisionen:
CBN Revision v/Carsten Bjørn Nielsen, den 26.05.2010.
Vedtægter ændret:
14.05.2007.
Revision:
Udtrådt af revisionen:
CVR-NR. 73317428 ERNST & YOUNG STATSAUTORISERET REVISIONSAKTIESELSKAB, den 14.05.2007.
Ny adresse:
c/o Vibeke Vestermark, Sortedam Dossering 63B, 2. tv., 2100 København Ø.
Vedtægter ændret:
01.07.2003.
Ny adresse:
c/o Henrik Køber, Sortedam Dossering 63B, 2. tv., 2100 København Ø.
Ny kommune:
København.
Vedtægter ændret:
18.05.2000.
Ny adresse:
c/o Advokat K. Asbjørn Smitt, Nordre Strandvej 188, 3140 Ålsgårde.
Direktion:
Udtrådt af direktionen:
Karin Asbjørn Smitt, den 10.06.1996.
Indtrådt i direktionen:
Civilingeniør Henrik Vestermark.
Vedtægter ændret:
02.01.1992.
Nyt navn:
FUTURE TEAM ApS
Ny adresse:
Nordre Strandvej 254 A, 3140 Ålsgårde
Bestyrelse:
Udtrådt af bestyrelsen:
Flemming Jakob Jensen, Tove Alice Pøckel Smitt
Indtrådt i bestyrelsen:
Lærer Karin Asbjørn Smitt, Civilingeniør Henrik Vestermark
Direktion:
Udtrådt af direktionen:
Indtrådt i direktionen:
Lærer Karin Asbjørn Smitt
Vedtægter ændret:
21.05.1991.
Kapitalforhøjelse:
kr. 500.000,00 indbetalt kontant, kurs 100,0,
Klasser:
A kr. 500.000,00
Kapitalen udgør herefter kr. 1.500.000,00
Kapitalen er opdelt i klasser:
A kr. 1.300.000,00, B kr. 200.000,00
Stiftelsesdato:
01.01.1988
Seneste vedtægtsdato:
01.01.1988
Kapital:
kr. 1.000.000,00
Kapitalen er opdelt i klasser:
A kr. 800.000,00, B kr. 200.000,00
Indbetalingsmåde:
i værdier kr. 1.000.000,00 til kurs 100,0
Stifter:
Advokat Knud Asger Asbjørn Smitt
Bestyrelse:
Direktør Flemming Jakob Jensen, Advokat Knud Asger Asbjørn Smitt, Tove Alice Pøckel Smitt
Direktion:
Advokat Knud Asger Asbjørn Smitt
Selskabet tegnes af 2 medlemmer af
bestyrelsen i forening eller af en direktør
Revision:
Revisor Centret, 2000 Fr.berg
Første regnskabsår:
01.01.1988 - 31.12.1988
Regnskabsår:
01.01 - 31.12
1 registered in CVR.
P-number 1000283928Askebo 8, 2620 Albertslund