CVR 11534430Private limited company (ApS)Computerprogrammering (620100)København ØFounded 1 Nov 1987
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BACKUP TEAM ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
5
CVR registry, 2021
Gross profit
3.3M
DKK, annual report Dec 2020
Result
+190.5K
DKK, annual report Dec 2020
Equity
604.7K
DKK, annual report Dec 2020
Mercell Midco AS100% of capital and votes, until 15 Dec 2021
Henrik Dige Christensenuntil 15 Dec 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes18 Apr 2015 to 6 May 2019
100% of capital and votes6 May 2019 to 8 Jul 2019
100% of capital and votes8 Jul 2019 to 15 Dec 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Nov 1987 to 31 Oct 2026.
| Metric | Apr 2017 | Apr 2018 | Apr 2019 | Dec 2019 | Dec 2020 |
|---|---|---|---|---|---|
| Gross profit | 2,714 | 2,023 | 2,338 | 1,097 | 3,298 |
| Operating profit | +1,007 | +363 | +82 | -431 | +133 |
| Result for the year | +791 | +286 | +13 | -353 | +191 |
| Equity | 2,097 | 2,184 | 859 | 506 | 605 |
| Total assets | 2,910 | 3,030 | 2,998 | 1,182 | 2,825 |
| Employees (average) | 3 | 3 | 3 | 3 | 5 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 10% | -25.5% | 15.6% | Not reportednote 1 | 187.6% |
| EBITDA | 1,053 | 454 | 166 | -423 | 146 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 38.8% | 22.4% | 7.1% | -38.6% | 4.4% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | Not reportednote 1 | 150% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,695note 2 | -1,068note 2 | -1,941note 2 | -305 | Not reportednote 3 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Not reportednote 1 | Not reportednote 3 |
| ROIC (afkast af investeret kapital) | 109.3%note 2 | 37.3%note 2 | 368.1%note 4 | Not reportednote 1 | Not reportednote 3 |
| Capex (investeringer i anlægsaktiver) | 32note 5 | 304note 5 | 18note 5 | Not reportednote 6 | 15note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: Dec 2019 covers 8 months (1 May to 31 Dec 2019). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report Dec 2020
1 Jan 2020 to 31 Dec 2020, published 19 Apr 2021
Annual report Dec 2019
1 May 2019 to 31 Dec 2019, published 20 May 2020
Annual report Apr 2019
1 May 2018 to 30 Apr 2019, published 2 Oct 2019
Annual report Apr 2018
1 May 2017 to 30 Apr 2018, published 4 Sep 2018
Annual report Apr 2017
1 May 2016 to 30 Apr 2017, published 14 Aug 2017
1 registered in CVR.
P-number 1000251726Øster Allé 48, 2100 København Ø
