CVR 11296645Public limited company (A/S)Fremstilling af bestrålingsudstyr og elektromedicinsk og elektroterapeutisk udstyr (266090)HørsholmFounded 18 Sep 1987
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about DDD-DIAGNOSTIC A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
27
CVR registry, 2023
Gross profit
11.3M
DKK, annual report 2021
+84.5% on 2020
Result
-13.7M
DKK, annual report 2021
Equity
-8.1M
DKK, annual report 2021
Strongbow Technology Europe Limited90% to under 100% of capital and votes, until 23 Jan 2025
Michael Gustav Brockuntil 13 Jun 2023
Equity was negative at 31 Dec 2021: -8.1M DKK. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes26 Jun 2014 to 22 Nov 2016
50% to under 66.7% of capital and votes23 Nov 2016 to 4 May 2018
100% of capital and votes23 Nov 2016 to 12 Jun 2018
5% to under 10% of capital and votes12 Jun 2018 to 5 Aug 2019
66.7% to under 90% of capital and votes28 Jun 2018 to 19 Dec 2019
15% to under 20% of capital and votes5 Aug 2019 to 31 Mar 2020
90% to under 100% of capital and votes19 Dec 2019 to 23 Jan 2025
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
18 Sep 1987 to 2 Nov 2026. Showing 25 of 34. The list above has every one.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 13,215 | 2,318 | 390 | 6,134 | 11,320 |
| Operating profit | -16,314 | -13,180 | -21,003 | -16,907 | -12,064 |
| Result for the year | -14,137 | -12,584 | -21,721 | -18,823 | -13,687 |
| Equity | -12,905 | -18,038 | -9,934 | 5,572 | -8,115 |
| Total assets | 32,624 | 38,431 | 50,261 | 50,859 | 50,038 |
| Employees (average) | 27 | 26 | 29 | 33 | 32 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | -82.5% | -83.2% | 1,473.9% | 84.5% |
| EBITDA | 708 | -10,962 | -18,412 | -14,706 | -9,288 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 5.4% | -472.9% | -4,724% | -239.7% | -82.1% |
| Employee growth (vækst i antal ansatte) | -20.6% | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | -3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 16,194 | 43,831 | 38,899 | 12,023 | 24,747 |
| Gearing, NIBD / EBITDA | 22.9x | n.m.note 3 | n.m.note 3 | n.m.note 3 | n.m.note 3 |
| ROIC (afkast af investeret kapital) | -87.5%note 4 | -50.5%note 4 | -59.8%note 4 | -56.7%note 4 | -55%note 4 |
| Capex (investeringer i anlægsaktiver) | 3,260note 5 | 2,922note 5 | 1,029note 5 | 1,013note 5 | 0note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 27,858 | 43,831 | 38,899 | 12,023 | 24,747 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 3 Aug 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 11 Oct 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 2 Oct 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 2 Jul 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 4 Jul 2018
2 registered in CVR.
P-number 1000213707Kærvej 12, 2970 Hørsholm
P-number 1009648190Dr Neergaards Vej 5, 2970 Hørsholm
