CVR 11250890Private limited company (ApS)Engroshandel med radio og tv, fotografiske og optiske artikler (464320)HinnerupFounded 21 Sep 1987
Employees
9
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
12.4M
DKK, annual report 2025
-13.8% on 2024
Result
+4.7M
DKK, annual report 2025
Equity
28.3M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NSI ELECTRONIC ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexBACH - MAAM HOLDING ApSCVR 31880866, 100% of capital and votes, since 1 May 2014
Martin Kjærsgaard Bachsince 5 Jun 2009
CVR 31880866100% of capital and votessince 1 May 2014
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in BACH - MAAM HOLDING ApS, since 11 Dec 2008
Holding company
CVR 31880866Private limited company (ApS)
Holds 100% of capital and votes in NSI ELECTRONIC ApS, since 1 May 2014
This company
NSI ELECTRONIC ApS
CVR 11250890
CVR records founders at incorporation. It does not record whether they are alive or still involved.
21 Sep 1987 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 18,080 | 19,152 | 11,526 | 14,330 | 12,351 |
| Operating profit | +13,470 | +13,176 | +6,098 | +8,596 | +6,462 |
| Result for the year | +10,199 | +9,846 | +4,106 | +5,944 | +4,670 |
| Equity | 27,618 | 32,463 | 27,569 | 29,513 | 28,283 |
| Total assets | 50,897 | 38,574 | 43,658 | 57,284 | 69,225 |
| Employees (average) | 6 | 6 | 6 | 7 | 7 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 61.2% | 5.2% | -39.8% | 24.3% | -13.8% |
| EBITDA | 13,603 | 13,320 | 6,309 | 8,747 | 6,713 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 75.2% | 69.6% | 54.7% | 61% | 54.4% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 16.7% | 16.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,856note 1 | -1,970note 1 | -870note 1 | -1,074note 1 | -7,024note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 46.9%note 1 | 36.4%note 1 | 16.5%note 1 | 24.2%note 1 | 20.1%note 1 |
| Capex (investeringer i anlægsaktiver) | 0note 2 | 125note 3 | 599note 3 | 0note 2 | 400 |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | Not reported | Not reported | Not reported | 200.1% |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,065note 1 | -1,962note 1 | 4,047note 1 | 5,284note 1 | -1,835note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 10 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 14 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 23 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 26 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 2 May 2022
1 registered in CVR.
P-number 1000206038Delta 1, 8382 Hinnerup
