CVR 10682002Public limited company (A/S)Reklamebureauer (731110)København KFounded 1 Feb 1987
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SAATCHI & SAATCHI A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2017
Result
-1.4M
DKK, annual report 2015
Equity
-5.1M
DKK, annual report 2015
Publicis Denmark A/SCVR 25298977, 100% of capital and votes, until 31 Dec 2016
Lars Jonas Björlinuntil 31 Dec 2016
Equity was negative at 31 Dec 2015: -5.1M DKK. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 25298977100% of capital and votes14 Oct 2015 to 31 Dec 2016
100% of capital and votes14 Mar 1997 to 13 Oct 2015
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jun 1995 to 2 Nov 2026. Showing 25 of 43. The list above has every one.
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | Not reported | 30,825 | Not reported | Not reported | Not reported |
| Gross profit | Not reported | Not reported | 10,864 | 3,818 | Not reported |
| Operating profit | Not reported | -4,949 | -3,037 | -3,658 | Not reported |
| Result for the year | Not reported | -4,018 | -2,395 | -3,017 | -1,423 |
| Equity | Not reported | 1,692 | -703 | -3,720 | -5,142 |
| Total assets | Not reported | 9,815 | 5,641 | 6,678 | 4,408 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reported | -59.1% | Not reported | Not reported | Not reported |
| EBIT margin (overskudsgrad) | Not reported | -16.1% | Not reported | Not reported | Not reported |
| EBITDA | Not reported | -4,900 | -3,005 | -3,646 | -1,025note 1 |
| EBITDA margin | Not reported | -15.9% | Not reported | Not reported | Not reported |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | -2,866note 2 | 1,167 | 1,894 | 1,145 |
| ROIC (afkast af investeret kapital) | Not reported | -143%note 3 | n.m.note 4 | n.m.note 4 | n.m.note 4 |
| Capex (investeringer i anlægsaktiver) | Not reported | 0note 5 | 35note 6 | 33note 6 | 0note 5 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | 0%note 5 | Not reported | Not reported | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reported | -6,396note 2 | 940 | 8,288 | 6,206 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 6 Jul 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 6 Jul 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 30 Jun 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 9 Jun 2013
Annual report 2011
1 Jan 2011 to 31 Dec 2011, published 9 Jun 2012
1 registered in CVR.
P-number 1000117316Landemærket 10, 1119 København K
