CVR 10468388Private limited company (ApS)Optikeraktiviteter (477410)Odense CFounded 1 Oct 1986
Employees
17
CVR registry, Aug 2026
-1 (-5.6%) over 12 months
Gross profit
13.7M
DKK, annual report 2025
+2.1% on 2024
Result
+3.7M
DKK, annual report 2025
Equity
4.3M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PRORAVN ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexBAMS ApSCVR 34714754, 100% of capital and votes, since 10 Apr 2014
Michael Østergaard Larsensince 4 Oct 2012
Søren Staunsgaardsince 4 Oct 2012
CVR 34714754100% of capital and votessince 10 Apr 2014
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
4 Oct 2012 to 31 Oct 2026.
1 Oct 1986 to 31 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 15,352 | 14,619 | 13,291 | 13,399 | 13,675 |
| Operating profit | +7,164 | +6,134 | +5,133 | +4,582 | +4,723 |
| Result for the year | +5,572 | +4,774 | +3,999 | +3,575 | +3,681 |
| Equity | 6,353 | 5,327 | 4,527 | 4,101 | 4,283 |
| Total assets | 8,981 | 7,199 | 6,318 | 6,107 | 7,284 |
| Employees (average) | 19 | 19 | 17 | 17 | 17 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 3.6% | -4.8% | -9.1% | -3.3% | 2.1% |
| EBITDA | 7,280 | 6,277 | 5,282 | 4,734 | 4,874 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 47.4% | 42.9% | 39.7% | 35.3% | 35.6% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | -10.5% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -590 | -1,761note 1 | -136note 1 | -255note 1 | -421note 1 |
| Gearing, NIBD / EBITDA | Net cash | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 208.3% | 102.6%note 1 | 100.7%note 1 | 86.8%note 1 | 95.6%note 1 |
| Capex (investeringer i anlægsaktiver) | 191note 2 | Not reportednote 3 | 94note 2 | 55note 2 | 1,617note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -276 | -1,669note 1 | -460note 1 | 350note 1 | 981note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 18 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 3 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 25 Mar 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 26 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 25 Feb 2022
7 registered in CVR.
P-number 1008164815Birchs Alle 5, 5800 Nyborg
P-number 1003020321Vestergade 56, 5000 Odense C
P-number 1012856225Vestergade 40, 5000 Odense C
P-number 1003020308Gerritsgade 23, 5700 Svendborg
P-number 1003020278Algade 39, 5750 Ringe
P-number 1011122309Østergade 41, 5610 Assens
P-number 1008164785Langegade 24, 5300 Kerteminde
