CVR 10425379Public limited company (A/S)Databehandling, webhosting og lignende serviceydelser (631100)Aarhus NFounded 15 Oct 1986
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SILKEBORG DATA A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2022
Gross profit
133.8M
DKK, annual report 2021
+23.2% on 2020
Result
+26.9M
DKK, annual report 2021
Equity
109.6M
DKK, annual report 2021
EG Danmark A/SCVR 84667811, 100% of capital and votes, until 1 Nov 2022
Allan Jepsenuntil 1 Nov 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 84667811100% of capital and votes1 Oct 2021 to 1 Nov 2022
CVR 25455371100% of capital and votes15 Apr 2014 to 29 Sep 2021
SILKEBORG DATA A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for SILKEBORG DATA A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 32357792100% of capital and votes10 Aug 2020 to 11 Jan 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Oct 1986 to 4 Nov 2026. Showing 25 of 41. The list above has every one.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 261,461 | 274,411 | 287,646 | Not reported | Not reported |
| Gross profit | Not reported | Not reported | Not reported | 108,644 | 133,830 |
| Operating profit | +31,054 | +33,573 | +20,181 | +4,322 | +35,508 |
| Result for the year | +31,300 | +34,504 | +23,115 | +6,051 | +26,935 |
| Equity | 135,570 | 170,074 | 193,190 | 149,241 | 109,576 |
| Total assets | 244,942 | 273,890 | 442,085 | 267,270 | 248,962 |
| Employees (average) | 151 | 140 | 136 | 125 | 105 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -6.7% | 5% | 4.8% | Not reported | Not reported |
| EBIT margin (overskudsgrad) | 11.9% | 12.2% | 7% | Not reported | Not reported |
| EBITDA | 50,491 | 40,587 | 54,609 | 23,413 | 64,180 |
| EBITDA margin | 19.3% | 14.8% | 19% | Not reported | Not reported |
| Employee growth (vækst i antal ansatte) | -6.2% | -7.3% | -2.9% | -8.1% | -16% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -7,383note 1 | 0note 1 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | 21.4%note 1 | 17.6%note 1 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| Capex (investeringer i anlægsaktiver) | 32,008note 3 | 33,451note 3 | 137,175note 3 | 28,487note 3 | 17,567note 3 |
| Capex % of sales (investeringer i procent af omsætningen) | 12.2%note 3 | 12.2%note 3 | 47.7%note 3 | Not reported | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -149,629note 1 | -149,451note 1 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement: included in the group's (ÅRL § 86, stk. 4).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 12 Apr 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 13 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 25 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 11 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 26 Apr 2018
4 registered in CVR.
P-number 1022465259Alfred Nobels Vej 21, 9220 Aalborg Øst
P-number 1021664673Dusager 25, 8200 Aarhus N
P-number 1000074949Kastaniehøjvej 2, 8600 Silkeborg
P-number 1024068826Lautrupvang 24, 2750 Ballerup
