CVR 10162769Private limited company (ApS)Investering for egen regning (649910)RoskildeFounded 17 Dec 2003
Employees
2
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
7.2M
DKK, annual report 2025
Result
+14.7M
DKK, annual report 2025
Equity
87.9M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CEC Vault ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexChristian Emborg100% of capital and votes, since 2 Apr 2006
Christian Emborgsince 31 Mar 2006
100% of capital and votessince 2 Apr 2006
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
2 Danish companies, which own 3 more one level down.
Subsidiary or joint ventureCVR 4299571110% to under 15% of capital and 50% to under 66.7% of votes
CVR 4139134010% to under 15% of capital and votes
CVR 414133365% to under 10% of capital and votes
CVR 424895225% to under 10% of capital and votes
CVR 418322905% to under 10% of capital and votes
Found by searching the CVR owner register (ejerregister) for CEC Vault ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 82151419100% of capital and votes2 Apr 2006 to 30 Sep 2018
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 Dec 2003 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -253 | -443 | 189 | -413 | 7,218 |
| Operating profit | -734 | -870 | -48,614 | -2,040 | +5,702 |
| Result for the year | +9,046 | -21,648 | -42,264 | +12,374 | +14,734 |
| Equity | 136,792 | 108,469 | 65,955 | 78,179 | 87,913 |
| Total assets | 169,988 | 151,006 | 114,872 | 84,929 | 92,786 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | n.m.note 1 | n.m.note 1 | -318% | n.m.note 1 |
| EBITDA | -374 | -625 | -48,357 | -1,785 | 5,904 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 2 | n.m.note 2 | -25,527.3% | n.m.note 2 | 81.8% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -79,191 | -49,158 | -27,020 | -63,298 | -73,338 |
| Gearing, NIBD / EBITDA | n.m.note 3 | n.m.note 3 | n.m.note 3 | n.m.note 3 | Net cash |
| ROIC (afkast af investeret kapital) | -1% | -1.2%note 4 | -77.2%note 4 | -7.5% | 36.5% |
| Capex (investeringer i anlægsaktiver) | 794note 5 | Not reportednote 6 | 173note 5 | Not reportednote 6 | Not reportednote 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -79,191 | -53,948 | -33,933 | -73,887 | -87,319 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 16 Jan 2026
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 20 Mar 2025
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 3 Apr 2024
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 30 Mar 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 15 Mar 2022
CEC Vault ApS has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 5 Feb 2027.
CEC Vault ApS has changed industry. A new direction may mean new needs.
Signal, a Dandex estimate. Lapses 6 Jan 2027.
1 registered in CVR.
P-number 1010282841Fjordvej 9, 4000 Roskilde
