CVR 10131162Private limited company (ApS)Planlægning og design af reklamekampagner (731110)København NFounded 15 Jan 2003
Employees
1
CVR registry, Aug 2026
-4 (-80%) over 12 months
Gross profit
4.4M
DKK, annual report 2025
-1.7% on 2024
Result
+444.5K
DKK, annual report 2025
Equity
4.1M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ADPASSION ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexPASSIONMAKERS ApSCVR 35873104, 100% of capital and votes, since 10 Dec 2014
Rene Pedersensince 15 Jan 2003
CVR 35873104100% of capital and votessince 10 Dec 2014
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes1 Jul 2006 to 1 Jul 2006
Ultimate controller
Holds 100% of capital and votes in PASSIONMAKERS ApS, since 10 Dec 2014
Holding company
CVR 35873104Private limited company (ApS)
Holds 100% of capital and votes in ADPASSION ApS, since 10 Dec 2014
This company
ADPASSION ApS
CVR 10131162
ADPASSION ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for ADPASSION ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3315726610% to under 15% of capital and votes29 May 2014 to 17 Aug 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Jan 2003 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 5,035 | 4,424 | 4,383 | 4,459 | 4,383 |
| Operating profit | +1,827 | +1,061 | +1,250 | +1,423 | +541 |
| Result for the year | +2,082 | +910 | +1,036 | +1,136 | +444 |
| Equity | 4,173 | 3,482 | 3,918 | 4,454 | 4,099 |
| Total assets | 5,693 | 4,804 | 5,642 | 5,838 | 5,924 |
| Employees (average) | 6 | 6 | 6 | 5 | 5 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 30% | -12.1% | -0.9% | 1.7% | -4.8% |
| EBITDA | 1,848 | 1,072 | 1,257 | 1,424 | 887 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 36.7% | 24.2% | 28.7% | 31.9% | 20.2% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | -16.7% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -603note 1 | -890note 1 | -1,356note 1 | -1,178note 1 | Not reportednote 2 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | 54%note 1 | 27.3%note 1 | 37.8%note 1 | 37.9%note 1 | Not reportednote 2 |
| Capex (investeringer i anlægsaktiver) | 175note 3 | 30note 3 | 0note 3 | 89note 3 | 0note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,765note 1 | -1,311note 1 | -1,356note 1 | -1,453note 1 | Not reportednote 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 22 Dec 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 23 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 18 Dec 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 3 Jan 2023
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 1 Dec 2021
1 registered in CVR.
P-number 1009669538Blegdamsvej 6, 2200 København N
