CVR 10125367Public limited company (A/S)Computerprogrammering (620100)BallerupFounded 22 Jan 2003
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SimaTech A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
7
CVR registry, 2021
Gross profit
6.8M
DKK, annual report 2020
-15.9% on 2019
Result
+2.2M
DKK, annual report 2020
Equity
4.2M
DKK, annual report 2020
LOCUS A/SCVR 12154232, 100% of capital and votes, until 21 Apr 2021
Per Edvard Heyerdahluntil 21 Apr 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 1008932833.3% to under 50% of capital and votes23 Jun 2010 to 18 Dec 2017
CVR 12154232100% of capital and votes18 Dec 2017 to 21 Apr 2021
CVR 3304569733.3% to under 50% of capital and votes23 Jun 2010 to 18 Dec 2017
CVR 3304572715% to under 20% of capital and votes23 Jun 2010 to 18 Dec 2017
15% to under 20% of capital and votes23 Jun 2010 to 18 Dec 2017
33.3% to under 50% of capital and votes23 Jun 2010 to 18 Dec 2017
33.3% to under 50% of capital and votes23 Jun 2010 to 18 Dec 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
22 Jan 2003 to 3 Nov 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 9,306 | 9,998 | 6,855 | 8,104 | 6,816 |
| Operating profit | +1,495 | +1,678 | +969 | +2,944 | +2,825 |
| Result for the year | +1,146 | +1,294 | +732 | +2,487 | +2,173 |
| Equity | 4,490 | 4,784 | 5,516 | 8,002 | 4,175 |
| Total assets | 9,826 | 11,273 | 9,357 | 12,246 | 8,880 |
| Employees (average) | 12 | 11 | 11 | 7 | 6 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -23.2% | 7.4% | Not reportednote 1 | Not reportednote 1 | -15.9% |
| EBITDA | 1,582 | 1,939 | 1,200 | 3,134 | 2,825 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 17% | 19.4% | 17.5% | 38.7% | 41.4% |
| Employee growth (vækst i antal ansatte) | 0% | -8.3% | Not reportednote 1 | Not reportednote 1 | -14.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -4,714note 2 | -5,702note 2 | -5,738note 2 | -10,387note 2 | -7,959note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Not reportednote 1 | Net cashnote 2 | Net cashnote 2 |
| Capex (investeringer i anlægsaktiver) | 546note 3 | Not reportednote 4 | 0note 3 | Not reportednote 4 | Not reportednote 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2018 covers 10 months (1 Jan to 31 Oct 2018). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Nov 2019 to 31 Oct 2020, published 19 Apr 2021
Annual report 2019
1 Nov 2018 to 31 Oct 2019, published 14 Jul 2020
Annual report 2018
1 Jan 2018 to 31 Oct 2018, published 16 Apr 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 6 Apr 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 6 Mar 2017
1 registered in CVR.
P-number 1009938520Veddelev Bygade 20, 4000 Roskilde
