CVR 10118220Private limited company (ApS)Frisørsaloner (960210)København KFounded 21 Jan 2003
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about GOLDLOCK ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2018
Gross profit
64.1K
DKK, annual report 2020
+1,115.6% on 2019
Result
+60.7K
DKK, annual report 2020
Equity
-299.4K
DKK, annual report 2020
Charlotte Lumby Thomas100% of capital and votes, until 22 Nov 2022
Kell Thomasuntil 4 Jan 2022
Equity was negative at 30 Sep 2020: -299.4K DKK. Dandex estimate, computed 3 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes21 Jan 2003 to 22 Nov 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
21 Jan 2003 to 3 Nov 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 271 | 330 | 136 | 5 | 64 |
| Operating profit | +103 | +56 | -67 | +32 | +64 |
| Result for the year | +87 | +48 | -255 | +5 | +61 |
| Equity | -158 | -110 | -365 | -360 | -299 |
| Total assets | 116 | 89 | 0 | 3 | 8 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -3.2% | 21.8% | -58.7% | -96.1% | 1,115.6% |
| EBITDA | 253 | 64 | 2 | 32 | Not reportednote 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 93.4% | 19.5% | 1.4% | 598.9% | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 84 | 84 | 64 | 80 | Not reportednote 2 |
| Gearing, NIBD / EBITDA | 0.3x | 1.3x | 34.3x | 2.5x | Not reportednote 2 |
| Capex (investeringer i anlægsaktiver) | 189note 3 | 0note 3 | 37note 3 | Not reportednote 4 | Not reportednote 4 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Oct 2019 to 30 Sep 2020, published 13 Nov 2020
Annual report 2019
1 Oct 2018 to 30 Sep 2019, published 16 Dec 2019
Annual report 2018
1 Oct 2017 to 30 Sep 2018, published 12 Nov 2018
Annual report 2017
1 Oct 2016 to 30 Sep 2017, published 18 Dec 2017
Annual report 2016
1 Oct 2015 to 30 Sep 2016, published 2 Mar 2017
1 registered in CVR.
P-number 1009657424Rømersgade 20, 1362 København K