CVR 10109124Public limited company (A/S)Computerprogrammering (621000)SøborgFounded 1 Jan 2003
Employees
78
CVR registry, Aug 2026
-1 (-1.3%) over 12 months
Revenue
146.6M
DKK, annual report 2025
+25.9% on 2024
Result
-80.7M
DKK, annual report 2025
Equity
204.7M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NAPATECH A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSUNDT AS15% to under 20% of capital and votes, since 20 Mar 2019
Arbejdsmarkedets TillægspensionCVR 43405810, 5% to under 10% of capital and votes, since 7 May 2024
and 2 moreKartik Srinivasansince 2 Jan 2026
CVR 434058105% to under 10% of capital and votessince 7 May 2024
CVR 353972135% to under 10% of capital and votessince 14 Jul 2014
15% to under 20% of capital and votessince 20 Mar 2019
5% to under 10% of capital and votessince 13 Jan 2026
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2693860020% to under 25% of capital and votes6 Dec 2013 to 23 Nov 2015
5% to under 10% of capital and votes10 Nov 2015 to 3 Apr 2016
5% to under 10% of capital and votes18 Jan 2016 to 20 Mar 2019
5% to under 10% of capital and votes11 Nov 2015 to 22 Feb 2019
5% to under 10% of capital and votes23 Nov 2015 to 1 Mar 2016
5% to under 10% of capital and votes3 Dec 2015 to 20 Mar 2019
5% to under 10% of capital and votes29 Mar 2016 to 20 Mar 2019
5% to under 10% of capital and votes24 Jan 2017 to 22 Feb 2019
5% to under 10% of capital and votes4 Dec 2020 to 23 Feb 2026
5% to under 10% of capital and votes22 Feb 2019 to 20 Mar 2019
5% to under 10% of capital and votes20 Mar 2019 to 28 Nov 2024
5% to under 10% of capital and votes14 Apr 2023 to 4 Aug 2025
CVR records founders at incorporation. It does not record whether they are alive or still involved.
16 Oct 2017 to 2 Nov 2026.
1 Jan 2003 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 195,471 | 158,628 | 182,674 | 116,408 | 146,609 |
| Gross profit | Not reported | 89,697 | 133,548 | 79,359 | 101,876 |
| Operating profit | +30,662 | -46,200 | -32,899 | -115,579 | -80,734 |
| Result for the year | +40,228 | -48,259 | -32,016 | -111,257 | -80,655 |
| Equity | 133,472 | 88,255 | 111,710 | 153,423 | 204,693 |
| Total assets | 176,726 | 193,968 | 194,295 | 229,926 | 271,955 |
| Employees (average) | 81 | Not reported | Not reported | Not reported | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 0.6% | -18.9% | 15.2% | -36.3% | 25.9% |
| EBIT margin (overskudsgrad) | 15.7% | -29.1% | -18% | -99.3% | -55.1% |
| EBITDA | 52,915 | -20,122 | -438 | -86,253 | -58,602 |
| EBITDA margin | 27.1% | -12.7% | -0.2% | -74.1% | -40% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | -92,858 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | -49.7%note 2 |
| Capex (investeringer i anlægsaktiver) | 35,614 | 32,698 | 12,546 | 11,097 | 9,238 |
| Capex % of sales (investeringer i procent af omsætningen) | 18.2% | 20.6% | 6.9% | 9.5% | 6.3% |
| FCFF / EBITDA (pengestrømskonvertering) | -38.5%note 3 | n.m.note 4 | n.m.note 4 | n.m.note 4 | n.m.note 4 |
DKK thousands. Annual reports via XBRL. Large listed filers report IFRS figures in an ESEF report, for the group where there is one. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 23 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 24 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 25 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 28 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 26 Apr 2022
1 registered in CVR.
P-number 1009642354Tobaksvejen 23, 2860 Søborg
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
