CVR 10107261Private limited company (ApS)Køb og salg af egen fast ejendom (681100)MariagerFounded 2 Dec 2002
Gross profit
9.6M
DKK, annual report 2025
+22.4% on 2024
Result
+3.7M
DKK, annual report 2025
Equity
44.2M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about John Frandsen Ejendomme ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexJOHN FRANDSEN HOLDING ApSCVR 20430990, 100% of capital and votes, since 2 Dec 2012
John Bylov Frandsensince 13 Oct 2003
CVR 20430990100% of capital and votessince 2 Dec 2012
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in JOHN FRANDSEN HOLDING ApS, since 28 Oct 1997
Holding company
CVR 20430990Private limited company (ApS)
Holds 100% of capital and votes in John Frandsen Ejendomme ApS, since 2 Dec 2012
This company
John Frandsen Ejendomme ApS
CVR 10107261
4 Danish companies.
SubsidiaryCVR 14125000100% of capital and votes
SubsidiaryCVR 41276975100% of capital and votes
Subsidiary or joint ventureCVR 4589799050% to under 66.7% of capital and votes
CVR 4318755433.3% to under 50% of capital and votes
Found by searching the CVR owner register (ejerregister) for John Frandsen Ejendomme ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4276415925% to under 33.3% of capital and votes4 Oct 2021 to 1 Aug 2026
CVR 43476890100% of capital and votes2 Oct 2024 to 20 Feb 2026
CVR 4065385610% to under 15% of capital and votes13 Jan 2022 to 1 Feb 2023
CVR 3896154325% to under 33.3% of capital and votes26 Jan 2018 to 14 Dec 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 4,813 | 6,019 | 7,216 | 7,823 | 9,577 |
| Operating profit | +3,782 | +4,873 | +5,325 | +6,362 | +8,046 |
| Result for the year | +7,396 | +2,475 | +2,304 | +2,529 | +3,719 |
| Equity | 33,128 | 35,604 | 37,908 | 40,437 | 44,157 |
| Total assets | 98,137 | 118,317 | 127,404 | 172,306 | 223,849 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 15.1% | 25.1% | 19.9% | 8.4% | 22.4% |
| EBITDA | 4,813 | 6,019 | 6,766 | 7,823 | 9,577 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 93.8% | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 37,146 | 26,668 | 39,292 | 65,202 | 111,874 |
| Gearing, NIBD / EBITDA | 7.7x | 4.4x | 5.8x | 8.3x | 11.7x |
| ROIC (afkast af investeret kapital) | 4.4% | 5.5% | 5.5% | 5.5% | 4.8% |
| Capex (investeringer i anlægsaktiver) | 19,081note 1 | 18,082note 2 | 13,428note 2 | 42,452note 2 | 39,949note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 60,098 | 77,962 | 87,279 | 123,442 | 169,324 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 6 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 29 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 4 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 24 Jun 2022
1 registered in CVR.
P-number 1009641749Hyrdehøjvej 21, 9550 Mariager
