CVR 10085381Public limited company (A/S)Computerprogrammering (620100)Kgs. LyngbyFounded 3 Feb 1986
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about WinTid Danmark A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2018
Gross profit
2.5M
DKK, annual report 2017
-42.2% on 2016
Result
+854.8K
DKK, annual report 2017
Equity
1.2M
DKK, annual report 2017
Worklinq A/SCVR 31075262, 100% of capital and votes, until 11 Feb 2019
Michael Dupont Fischeruntil 11 Feb 2019
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2034053333.3% to under 50% of capital and votes26 Jun 1998 to 1 Apr 2017
CVR 31075262100% of capital and votes1 Apr 2017 to 11 Feb 2019
CVR 3207021333.3% to under 50% of capital and votes22 Apr 2009 to 1 Apr 2017
CVR 2981843633.3% to under 50% of capital and votes22 Apr 2009 to 1 Apr 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Feb 1986 to 3 Nov 2026.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 5,919 | 5,804 | 4,382 | 2,534 |
| Operating profit | +703 | +1,467 | +1,346 | +166 | +1,095 |
| Result for the year | +500 | +1,061 | +1,003 | +99 | +855 |
| Equity | 1,015 | 1,865 | 1,353 | 528 | 1,218 |
| Total assets | 3,917 | 4,581 | 3,583 | 1,299 | 1,857 |
| Employees (average) | Not reported | 7 | 8 | 7 | 2 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 15.8% | -1.9% | -24.5% | -42.2% |
| EBITDA | 1,061 | 1,803 | 1,631 | 339 | 1,095 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | 30.5% | 28.1% | 7.7% | 43.2% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | 0% | 14.3% | -12.5% | -71.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 750 | -1,126 | -706note 3 | 100 | -730 |
| Gearing, NIBD / EBITDA | 0.7x | Net cash | Net cashnote 3 | 0.3x | Net cash |
| ROIC (afkast af investeret kapital) | 29.3% | 110.5%note 4 | 151.5%note 5 | 19.8%note 3 | 153% |
| Capex (investeringer i anlægsaktiver) | 390 | 409 | 0note 6 | 397note 7 | Not reportednote 8 |
| FCFF / EBITDA (pengestrømskonvertering) | 40.1% | 109.6%note 4 | Not reported | Not reported | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 750 | -1,126 | -706note 3 | 100 | -1,665 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 9 Apr 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 2 Apr 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 2 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 24 Apr 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 31 May 2014
2 registered in CVR.
P-number 1012710077Lindholm Havnevej 31, 5800 Nyborg
P-number 1000015389Maglebjergvej 11, 2800 Kgs. Lyngby
