CVR 10085225Public limited company (A/S)Konsulentbistand vedrørende informationsteknologi (620200)SilkeborgFounded 1 Jan 2002
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about itm8 | Sotea A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
45
CVR registry, 2023
Gross profit
30.4M
DKK, annual report 2022
+36% on 2021
Result
+6.6M
DKK, annual report 2022
Equity
9.3M
DKK, annual report 2022
ITM8 Holding A/SCVR 37621285, 100% of capital and votes, until 1 Dec 2023
Jess Teilmannuntil 1 Dec 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
33.3% to under 50% of capital and votes17 Dec 2014 to 21 Dec 2018
33.3% to under 50% of capital and votes17 Dec 2014 to 21 Dec 2018
10% to under 15% of capital and votes20 Sep 2012 to 21 Dec 2018
CVR 3470748010% to under 15% of capital and votes20 Sep 2012 to 21 Dec 2018
CVR 3647867533.3% to under 50% of capital and votes17 Dec 2014 to 21 Dec 2018
CVR 3647868333.3% to under 50% of capital and votes17 Dec 2014 to 21 Dec 2018
CVR 37621285100% of capital and votes21 Dec 2018 to 1 Dec 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
25 Jun 2002 to 1 Nov 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 17,891 | 21,058 | 23,739 | 22,333 | 30,379 |
| Operating profit | +5,099 | +7,547 | +8,143 | +4,733 | +8,684 |
| Result for the year | +3,935 | +5,799 | +6,321 | +3,520 | +6,625 |
| Equity | 7,564 | 4,363 | 7,705 | 5,725 | 9,350 |
| Total assets | 13,407 | 12,238 | 18,111 | 12,388 | 21,548 |
| Employees (average) | 20 | 20 | 26 | 30 | 37 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 41.4% | 17.7% | 12.7% | -5.9% | 36% |
| EBITDA | 6,700 | 9,050 | 9,674 | 6,051 | 10,332 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 37.5% | 43% | 40.8% | 27.1% | 34% |
| Employee growth (vækst i antal ansatte) | 42.9% | 0% | 30% | 15.4% | 23.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -7,330note 1 | -5,967note 1 | -11,412 | -3,519 | -6,320 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 929.6%note 1 | n.m.note 2 | n.m.note 2 | n.m.note 2 | 259.2% |
| Capex (investeringer i anlægsaktiver) | 3,121note 3 | 819note 3 | 1,447note 3 | 2,836note 3 | 2,731note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -7,330note 1 | -4,360note 1 | -9,523 | -3,392 | -7,897 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 7 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 30 May 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 14 May 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 21 Aug 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 25 Mar 2019
4 registered in CVR.
P-number 1029772904Tonsbakken 16, 2740 Skovlunde
P-number 1026701631Generatorvej 8, 2860 Søborg
P-number 1029772890Nygårdsvej 5, 2100 København Ø
P-number 1009224072Højbovej 1, 8600 Silkeborg