CVR 10007119Public limited company (A/S)Konsulentbistand vedrørende informationsteknologi (620200)HerningFounded 1 Nov 1999
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about GR3 A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2016
Gross profit
4.1M
DKK, annual report 2015
+37.6% on 2014
Result
+857.9K
DKK, annual report 2015
Equity
1.5M
DKK, annual report 2015
itm8 A/SCVR 27001092, 100% of capital and votes, until 13 Apr 2016
Henrik Vestergaard Kastbjerguntil 13 Apr 2016
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 27001092100% of capital and votes12 Dec 2011 to 13 Apr 2016
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Nov 1999 to 2 Nov 2026.
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 6,594 | 2,718 | 3,011 | 4,142 |
| Operating profit | Not reported | -1,206 | +763 | +610 | +1,103 |
| Result for the year | Not reported | -994 | +552 | +446 | +858 |
| Equity | Not reported | 101 | 653 | 1,099 | 1,457 |
| Total assets | Not reported | Not reported | 1,230 | 1,902 | 2,549 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | Not reportednote 1 | -58.8% | 10.8% | 37.6% |
| EBITDA | Not reported | -821 | 799 | 646 | 1,114 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reported | -12.5% | 29.4% | 21.5% | 26.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | 25 | 46 | -1,199 | -152 |
| Gearing, NIBD / EBITDA | Not reported | Not reportednote 1 | 0.1x | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | Not reported | Not reportednote 1 | 144.1%note 2 | 158.7%note 2 | 142.8%note 2 |
| Capex (investeringer i anlægsaktiver) | Not reported | 33note 3 | 0note 3 | 0note 3 | Not reportednote 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reported | 88 | -519 | -1,498 | -2,529 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2012 covers 18 months (1 Jul 2011 to 31 Dec 2012). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 23 Feb 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 25 Feb 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 24 Feb 2014
Annual report 2012
1 Jul 2011 to 31 Dec 2012, published 14 Mar 2013
Annual report 2011
1 Jul 2010 to 30 Jun 2011, published 18 Dec 2011
1 registered in CVR.
P-number 1007215548Dalgas Plads 7, 7400 Herning
